| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 951 € | - | - | - | - | - | - | 8009 € | 15 942 € | 40 € | 6705 € | 0 € | 4241 € | 0 € | 0 € | 0 € | - | 91 € | - | - | 4865 € | 50 € | 4815 € | - | 0 € | 4815 € |
| 2023 | 18 017 € | - | - | - | - | - | - | 5893 € | 12 124 € | 1748 € | 5731 € | 0 € | 1245 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 3395 € | 0 € | 3395 € | - | 0 € | 3395 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 043 € | 0 € | 24 235 € | 0 € | 36 278 € | 0 € | 0 € | 2345 € | 2345 € | 38 623 € | - | 3569 € | 0 € | 0 € | 35 054 € | 38 623 € | 38 623 € |
| 2023 | 20 635 € | 0 € | 8341 € | 0 € | 28 976 € | 0 € | 0 € | 3881 € | 3881 € | 32 857 € | - | 2618 € | 0 € | 0 € | 30 239 € | 32 857 € | 32 857 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | -60 € | 10% |
| 2023 | 7420 € | 1586.4% | 2440 € | 4850 € | 10% |
| 2022 | 440 € | - | 300 € | 420 € | 1 |