| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 4 € | 0 € | 84 € | 0 € | 0 € | 0 € | - | 30 € | - | - | -118 € | 50 € | -168 € | - | 0 € | -168 € |
| 2024 | 6 € | - | - | - | - | - | - | 12 € | -6 € | 0 € | 4 € | 0 € | 69 € | 0 € | 0 € | 0 € | - | 77 € | - | - | -156 € | 100 € | -256 € | - | 0 € | -256 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 € | 0 € | 0 € | 3700 € | 3717 € | 0 € | 0 € | 0 € | 0 € | 3717 € | - | 740 € | 28 425 € | 0 € | -25 448 € | 3717 € | 3717 € |
| 2024 | 13 € | 0 € | 0 € | 3700 € | 3713 € | 0 € | 0 € | 0 € | 0 € | 3713 € | - | 661 € | 28 332 € | 0 € | -25 280 € | 3713 € | 3713 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 490 € | - | 90 € | 150 € | 1 |