| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2200 € | - | - | - | - | - | - | 22 € | 2178 € | 834 € | 4120 € | 0 € | 24 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2800 € | 0 € | -2800 € | - | 0 € | -2800 € |
| 2023 | 0 € | - | - | - | - | - | - | 7 € | -7 € | 0 € | 41 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -54 € | 50 € | -104 € | - | 0 € | -104 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 130 € | 0 € | 3344 € | 0 € | 3474 € | 0 € | 0 € | 0 € | 0 € | 3474 € | - | 7162 € | 9356 € | 0 € | -13 044 € | 3474 € | 3474 € |
| 2023 | 52 € | 0 € | 3344 € | 0 € | 3396 € | 0 € | 22 € | 0 € | 22 € | 3418 € | - | 4306 € | 9356 € | 0 € | -10 244 € | 3418 € | 3418 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1180 € | 2260.0% | 440 € | 710 € | 10% |
| 2023 | 50 € | - | 0 € | 0 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |