| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 147 125 € | - | - | - | - | - | - | 984 735 € | 162 390 € | 184 951 € | 35 164 € | 107 008 € | 5786 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 497 € | 25 000 € | 18 497 € | - | 0 € | 18 497 € |
| 2023 | 1 137 959 € | - | - | - | - | - | - | 873 973 € | 263 986 € | 154 598 € | 33 514 € | 4593 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 467 € | 140 € | 80 327 € | - | 0 € | 80 327 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 267 € | 0 € | 46 265 € | 348 488 € | 418 020 € | 0 € | 0 € | 1 190 608 € | 1 190 608 € | 1 608 628 € | - | 386 750 € | 0 € | 0 € | 1 221 878 € | 1 608 628 € | 1 608 628 € |
| 2023 | 219 227 € | 0 € | 25 112 € | 340 138 € | 584 477 € | 0 € | 0 € | 895 099 € | 895 099 € | 1 479 576 € | - | 176 195 € | 0 € | 0 € | 1 303 381 € | 1 479 576 € | 1 479 576 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 780 € | 63.7% | 38 630 € | 19 710 € | 4+33% |
| 2023 | 21 240 € | 58.2% | 20 610 € | 16 470 € | 30% |
| 2022 | 50 860 € | - | 57 930 € | 15 930 € | 3 |