| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 670 € | - | - | - | - | - | - | 5073 € | 37 597 € | 31 876 € | 5285 € | 0 € | 343 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 93 € | 0 € | 93 € | - | 0 € | 93 € |
| 2023 | 25 529 € | - | - | - | - | - | - | 7600 € | 17 929 € | 21 877 € | 7445 € | 0 € | 486 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 879 € | 0 € | -11 879 € | - | 0 € | -11 879 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 626 € | 0 € | 693 € | 0 € | 1319 € | 0 € | 0 € | 578 € | 578 € | 1897 € | - | 14 267 € | 0 € | 0 € | -12 370 € | 1897 € | 1897 € |
| 2023 | 1303 € | 0 € | 872 € | 0 € | 2175 € | 0 € | 0 € | 0 € | 0 € | 2175 € | - | 14 639 € | 0 € | 0 € | -12 464 € | 2175 € | 2175 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9410 € | 19.7% | 3800 € | 7720 € | 20% |
| 2023 | 7860 € | 48.9% | 2840 € | 5950 € | 2+100% |
| 2022 | 5280 € | - | 1820 € | 4470 € | 1 |