| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 12 791 837 € | - | - | - | - | - | - | 10 096 718 € | 2 695 119 € | 1 737 521 € | 195 472 € | 2353 € | 7542 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 756 937 € | 48 488 € | 708 449 € | - | 0 € | 708 449 € |
| 2022 | 12 163 386 € | - | - | - | - | - | - | 10 322 447 € | 1 840 939 € | 1 834 232 € | 155 510 € | 1789 € | 217 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -147 231 € | 0 € | -147 231 € | - | 0 € | -147 231 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 141 459 € | 0 € | 880 444 € | 868 054 € | 1 889 957 € | 7307 € | 0 € | 765 € | 8072 € | 1 898 029 € | - | 206 976 € | 0 € | 488 € | 1 690 565 € | 1 898 029 € | 1 897 541 € |
| 2022 | 48 320 € | 0 € | 904 910 € | 501 494 € | 1 454 724 € | 7307 € | 0 € | 249 € | 7556 € | 1 462 280 € | - | 284 422 € | 0 € | 488 € | 1 177 370 € | 1 462 280 € | 1 461 792 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 121 640 € | 558.9% | 21 730 € | 37 210 € | 5+25% |
| 2023 | 18 460 € | 96.2% | 18 350 € | 31 200 € | 4+33% |
| 2022 | 490 740 € | - | 15 520 € | 27 470 € | 3 |