| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 000 € | - | - | - | - | - | - | 85 243 € | -55 243 € | 0 € | 3069 € | 0 € | 17 € | 0 € | 0 € | 2061 € | - | 0 € | - | - | -56 268 € | 0 € | -56 268 € | - | 0 € | -56 268 € |
| 2023 | 30 000 € | - | - | - | - | - | - | 87 243 € | -57 243 € | 0 € | 2154 € | 0 € | 121 € | 0 € | 0 € | 2061 € | - | 0 € | - | - | -57 457 € | 0 € | -57 457 € | - | 0 € | -57 457 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3273 € | 0 € | 100 € | 0 € | 3373 € | 25 000 € | 0 € | 0 € | 25 000 € | 28 373 € | - | 55 716 € | 727 307 € | 0 € | -754 650 € | 28 373 € | 28 373 € |
| 2023 | 10 101 € | 0 € | 22 600 € | 0 € | 32 701 € | 25 000 € | 0 € | 0 € | 25 000 € | 57 701 € | - | 55 276 € | 700 807 € | 0 € | -698 382 € | 57 701 € | 57 701 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 260 € | 0.5% | 7320 € | 11 940 € | 10% |
| 2023 | 19 360 € | 0.5% | 7360 € | 12 000 € | 10% |
| 2022 | 19 260 € | - | 7320 € | 11 940 € | 1 |