| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 142 889 € | - | - | - | - | - | - | 33 758 € | 109 131 € | 58 804 € | 30 534 € | 12 214 € | 10 565 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 442 € | 0 € | 21 442 € | - | 0 € | 21 442 € |
| 2023 | 171 952 € | - | - | - | - | - | - | 56 963 € | 114 989 € | 46 574 € | 19 439 € | 37 € | 184 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 829 € | 29 € | 48 800 € | - | 0 € | 48 800 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 141 227 € | 0 € | 10 992 € | 0 € | 152 219 € | 0 € | 0 € | 5 693 855 € | 5 693 855 € | 5 846 074 € | - | 2 775 180 € | 1 804 732 € | 0 € | 1 266 162 € | 5 846 074 € | 5 846 074 € |
| 2023 | 292 044 € | 0 € | 39 179 € | 0 € | 331 223 € | 0 € | 0 € | 4 437 326 € | 4 437 326 € | 4 768 549 € | - | 2 082 589 € | 1 434 566 € | 0 € | 1 251 394 € | 4 768 549 € | 4 768 549 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7260 € | 70.9% | 10 360 € | 17 060 € | 5+25% |
| 2023 | -24 920 € | 47.2% | 7170 € | 14 000 € | 40% |
| 2022 | -16 930 € | - | 7460 € | 14 120 € | 4 |