| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 938 664 € | - | - | - | - | - | - | 896 261 € | 42 403 € | 15 762 € | 2594 € | 4183 € | 5410 € | 0 € | 0 € | 0 € | - | 11 474 € | - | - | 11 346 € | 0 € | 11 346 € | - | 0 € | 11 346 € |
| 2024 | 401 356 € | - | - | - | - | - | - | 372 047 € | 29 309 € | 17 115 € | 6123 € | 0 € | 3536 € | 0 € | 0 € | 0 € | - | 969 € | - | - | 1566 € | 0 € | 1566 € | - | 0 € | 1566 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 230 € | 0 € | 344 225 € | 58 544 € | 429 999 € | 0 € | 0 € | 25 424 € | 25 424 € | 455 423 € | - | 190 816 € | 244 819 € | 0 € | 19 788 € | 455 423 € | 455 423 € |
| 2024 | 61 € | 0 € | 91 932 € | 112 936 € | 204 929 € | 0 € | 0 € | 32 938 € | 32 938 € | 237 867 € | - | 204 717 € | 24 708 € | 0 € | 8442 € | 237 867 € | 237 867 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 380 € | 32.1% | 15 300 € | 27 390 € | 8+700% |
| 2023 | 16 760 € | 34.9% | 3300 € | 6430 € | 1-50% |
| 2022 | 25 750 € | - | 4420 € | 10 660 € | 2 |