| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 258 € | - | - | - | - | - | - | 14 588 € | -1330 € | 0 € | 205 € | 3750 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2215 € | 0 € | 2215 € | - | 0 € | 2215 € |
| 2024 | 16 673 € | - | - | - | - | - | - | 19 796 € | -3123 € | 0 € | 204 € | 500 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2827 € | 0 € | -2827 € | - | 0 € | -2827 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5792 € | 0 € | 76 828 € | 0 € | 82 620 € | 0 € | 0 € | 5150 € | 5150 € | 87 770 € | - | 7107 € | 20 975 € | 0 € | 59 688 € | 87 770 € | 87 770 € |
| 2024 | 5444 € | 0 € | 69 593 € | 0 € | 75 037 € | 0 € | 0 € | 5400 € | 5400 € | 80 437 € | - | 1989 € | 20 975 € | 0 € | 57 473 € | 80 437 € | 80 437 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2430 € | 48.5% | 280 € | 750 € | 40% |
| 2023 | 4720 € | 75.4% | 260 € | 630 € | 40% |
| 2022 | 19 190 € | - | 210 € | 420 € | 4 |