| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 021 690 € | - | - | - | - | - | - | 983 000 € | 38 690 € | 5934 € | 13 195 € | 10 393 € | 0 € | 0 € | 0 € | 0 € | - | 11 602 € | - | - | 18 352 € | 0 € | 18 352 € | - | 0 € | 18 352 € |
| 2024 | 646 650 € | - | - | - | - | - | - | 763 576 € | -116 926 € | 4701 € | 20 203 € | 8038 € | 13 € | 0 € | 0 € | 41 276 € | - | 20 443 € | - | - | -112 972 € | 3 € | -112 975 € | - | 0 € | -112 975 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 91 915 € | 0 € | 64 471 € | 19 853 € | 176 239 € | 0 € | 616 € | 976 308 € | 976 924 € | 1 153 163 € | - | 277 275 € | 520 651 € | 0 € | 355 237 € | 1 153 163 € | 1 153 163 € |
| 2024 | 5604 € | 0 € | 12 192 € | 165 187 € | 182 983 € | 0 € | 3043 € | 1 049 792 € | 1 052 835 € | 1 235 818 € | - | 370 319 € | 528 614 € | 0 € | 336 885 € | 1 235 818 € | 1 235 818 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 155 940 € | 26.9% | 38 250 € | 76 440 € | 11-42% |
| 2023 | 213 190 € | 23.0% | 51 270 € | 104 750 € | 19-17% |
| 2022 | 173 260 € | - | 49 640 € | 116 600 € | 23 |