| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 244 922 € | - | - | - | - | - | - | 996 146 € | 248 776 € | 64 682 € | 87 551 € | 389 € | 2795 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 94 137 € | 550 € | 93 587 € | - | 0 € | 93 587 € |
| 2023 | 1 407 434 € | - | - | - | - | - | - | 1 110 815 € | 296 619 € | 60 017 € | 71 122 € | 3803 € | 4833 € | 0 € | 0 € | 0 € | - | 1201 € | - | - | 163 249 € | 25 668 € | 137 581 € | - | 0 € | 137 581 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 658 947 € | 0 € | 161 612 € | 45 001 € | 865 560 € | 8134 € | 0 € | 201 186 € | 209 320 € | 1 074 880 € | - | 268 629 € | 0 € | 0 € | 806 251 € | 1 074 880 € | 1 074 880 € |
| 2023 | 504 780 € | 0 € | 163 367 € | 127 840 € | 795 987 € | 0 € | 0 € | 156 825 € | 156 825 € | 952 812 € | - | 240 148 € | 0 € | 0 € | 712 664 € | 952 812 € | 952 812 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 226 720 € | 2.8% | 32 350 € | 77 860 € | 20+5% |
| 2023 | 233 170 € | 2.1% | 48 660 € | 73 740 € | 19+12% |
| 2022 | 228 380 € | - | 25 670 € | 63 590 € | 17 |