| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 732 817 € | - | - | - | - | - | - | 475 334 € | 257 483 € | 12 154 € | 45 080 € | 7855 € | 3946 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 204 158 € | 58 852 € | 145 306 € | - | 0 € | 145 306 € |
| 2023 | 778 047 € | - | - | - | - | - | - | 514 481 € | 263 566 € | 11 382 € | 33 779 € | 1770 € | 26 523 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 193 652 € | 95 580 € | 98 072 € | - | 0 € | 98 072 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 269 052 € | 0 € | 334 101 € | 0 € | 603 153 € | 0 € | 0 € | 24 103 € | 24 103 € | 627 256 € | - | 235 990 € | 0 € | 0 € | 391 266 € | 627 256 € | 627 256 € |
| 2023 | 535 608 € | 0 € | 413 648 € | 0 € | 949 256 € | 0 € | 0 € | 24 175 € | 24 175 € | 973 431 € | - | 492 063 € | 0 € | 0 € | 481 368 € | 973 431 € | 973 431 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 203 670 € | 30.9% | 52 090 € | 91 480 € | 50% |
| 2023 | 155 580 € | 25.5% | 65 530 € | 110 320 € | 5-17% |
| 2022 | 208 930 € | - | 36 440 € | 125 190 € | 6 |