| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 581 853 € | - | - | - | - | - | - | 388 524 € | 193 329 € | 27 € | 40 940 € | 19 € | 6769 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 145 612 € | 0 € | 145 612 € | - | 0 € | 145 612 € |
| 2023 | 239 720 € | - | - | - | - | - | - | 157 316 € | 82 404 € | 0 € | 19 083 € | 32 € | 2788 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 565 € | 0 € | 60 565 € | - | 0 € | 60 565 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 121 175 € | 0 € | 44 443 € | 1928 € | 167 546 € | 600 € | 0 € | 43 526 € | 44 126 € | 211 672 € | - | 20 770 € | 0 € | 0 € | 190 902 € | 211 672 € | 211 672 € |
| 2023 | 34 764 € | 0 € | 52 793 € | 2043 € | 89 600 € | 600 € | 0 € | 2132 € | 2732 € | 92 332 € | - | 30 691 € | 0 € | 0 € | 61 641 € | 92 332 € | 92 332 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 176 380 € | 421.7% | 25 770 € | 57 220 € | 10+67% |
| 2023 | 33 810 € | 42.7% | 4080 € | 16 130 € | 6+20% |
| 2022 | 23 700 € | - | 2460 € | 11 980 € | 5 |