| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 708 € | - | - | - | - | - | - | 12 740 € | 18 968 € | 13 803 € | 2204 € | 0 € | 1069 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1892 € | 25 € | 1867 € | - | 0 € | 1867 € |
| 2023 | 46 039 € | - | - | - | - | - | - | 18 308 € | 27 731 € | 14 842 € | 1493 € | 0 € | 622 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 774 € | 8 € | 10 766 € | - | 0 € | 10 766 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7029 € | 0 € | 8254 € | 712 € | 15 995 € | 0 € | 0 € | 1653 € | 1653 € | 17 648 € | - | 6747 € | 0 € | 0 € | 10 901 € | 17 648 € | 17 648 € |
| 2023 | 9898 € | 0 € | 14 291 € | 712 € | 24 901 € | 0 € | 0 € | 2645 € | 2645 € | 27 546 € | - | 7234 € | 4771 € | 0 € | 15 541 € | 27 546 € | 27 546 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4470 € | 72.5% | 940 € | 1470 € | 20% |
| 2023 | 16 240 € | 256.9% | 2630 € | 4740 € | 20% |
| 2022 | 4550 € | - | 1770 € | 2760 € | 2 |