| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 58 225 € | - | - | - | - | - | - | 26 413 € | 31 812 € | 7476 € | 5861 € | 10 015 € | 204 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 286 € | 550 € | 27 736 € | - | 2200 € | 25 536 € |
| 2024 | 31 946 € | - | - | - | - | - | - | 41 532 € | -9586 € | 11 106 € | 17 605 € | 0 € | 1707 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 004 € | 0 € | -40 004 € | - | 0 € | -40 004 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 36 606 € | 0 € | 173 € | 0 € | 36 779 € | 0 € | 0 € | 1639 € | 1639 € | 38 418 € | - | 15 503 € | 0 € | 0 € | 22 915 € | 38 418 € | 38 418 € |
| 2024 | 16 595 € | 0 € | 70 € | 2409 € | 19 074 € | 0 € | 0 € | 13 245 € | 13 245 € | 32 319 € | - | 22 254 € | 12 685 € | 0 € | -2620 € | 32 319 € | 32 319 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 270 € | 45.8% | 4060 € | 5390 € | 1-50% |
| 2023 | 33 680 € | 17.7% | 6190 € | 9610 € | 20% |
| 2022 | 28 620 € | - | 4450 € | 7470 € | 2 |