| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 177 845 € | - | - | - | - | - | - | 133 349 € | 44 496 € | 51 358 € | 141 € | 38 € | 758 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7723 € | 0 € | -7723 € | - | 0 € | -7723 € |
| 2023 | 136 706 € | - | - | - | - | - | - | 123 210 € | 13 496 € | 22 643 € | 56 € | 78 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9150 € | 0 € | -9150 € | - | 0 € | -9150 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 107 € | 0 € | 0 € | 3413 € | 20 520 € | 0 € | 0 € | 0 € | 0 € | 20 520 € | - | 24 943 € | 0 € | 0 € | -4423 € | 20 520 € | 20 520 € |
| 2023 | 1359 € | 0 € | 0 € | 6490 € | 7849 € | 0 € | 0 € | 450 € | 450 € | 8299 € | - | 4999 € | 0 € | 0 € | 3300 € | 8299 € | 8299 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 030 € | 268.4% | 3050 € | 5680 € | 3+200% |
| 2023 | 4080 € | 37.8% | 1870 € | 3040 € | 10% |
| 2022 | 6560 € | - | 1370 € | 2460 € | 1 |