| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 533 221 € | - | - | - | - | - | - | 1 459 496 € | 73 725 € | 98 944 € | 156 949 € | 80 802 € | 2566 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -103 932 € | 0 € | -103 932 € | - | 0 € | -103 932 € |
| 2023 | 1 609 404 € | - | - | - | - | - | - | 1 667 125 € | -57 721 € | 134 332 € | 193 900 € | 627 733 € | 556 963 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -315 183 € | 0 € | -315 183 € | - | 0 € | -315 183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 302 € | 0 € | 149 887 € | 4595 € | 171 784 € | 0 € | 0 € | 0 € | 0 € | 171 784 € | - | 196 492 € | 0 € | 0 € | -24 708 € | 171 784 € | 171 784 € |
| 2023 | 31 812 € | 0 € | 146 016 € | 13 835 € | 191 663 € | 12 779 € | 0 € | 22 382 € | 35 161 € | 226 824 € | - | 147 600 € | 0 € | 0 € | 79 224 € | 226 824 € | 226 824 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 140 940 € | 6.0% | 52 990 € | 93 010 € | 30-9% |
| 2023 | 132 990 € | 14.2% | 61 500 € | 115 900 € | 330% |
| 2022 | 116 420 € | - | 43 160 € | 81 430 € | 33 |