| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 725 € | - | - | - | - | - | - | 20 944 € | 3781 € | 0 € | 932 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 2848 € | 0 € | 2848 € | - | 0 € | 2848 € |
| 2024 | 38 273 € | - | - | - | - | - | - | 39 707 € | -1434 € | 0 € | 1079 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -2515 € | 0 € | -2515 € | - | 0 € | -2515 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6577 € | 0 € | 9 € | 0 € | 6586 € | 0 € | 0 € | 0 € | 0 € | 6586 € | - | 6716 € | 0 € | 0 € | -130 € | 6586 € | 6586 € |
| 2024 | 893 € | 0 € | 0 € | 0 € | 893 € | 0 € | 0 € | 0 € | 0 € | 893 € | - | 3871 € | 0 € | 0 € | -2978 € | 893 € | 893 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3530 € | 45.8% | 1120 € | 2400 € | 20% |
| 2023 | 6510 € | 37.9% | 1720 € | 4770 € | 20% |
| 2022 | 4720 € | - | 1140 € | 3570 € | 2 |