| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 66 537 € | -8755 € | 0 € | 83 744 € | 45 415 € | 10 979 € | 18 127 € | - | - | - | - | - | 15 526 € | 0 € | 0 € | 0 € | - | 1015 € | - | - | 50 464 € | 0 € | 50 464 € | - | 0 € | 50 464 € |
| 2024 | 30 821 € | 8905 € | 0 € | 56 439 € | 34 859 € | 10 386 € | 17 479 € | - | - | - | - | - | 14 370 € | 0 € | 0 € | 0 € | - | 2068 € | - | - | 17 003 € | 0 € | 17 003 € | - | 0 € | 17 003 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 068 € | 0 € | 42 345 € | 56 634 € | 112 047 € | 0 € | 0 € | 281 262 € | 281 262 € | 393 309 € | - | 39 551 € | 177 463 € | 0 € | 176 295 € | 393 309 € | 393 309 € |
| 2024 | 9525 € | 0 € | 12 139 € | 64 725 € | 86 389 € | 0 € | 0 € | 244 410 € | 244 410 € | 330 799 € | - | 49 274 € | 155 694 € | 0 € | 125 831 € | 330 799 € | 330 799 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 440 € | 120.6% | 1090 € | 2860 € | 10% |
| 2023 | -2140 € | - | 790 € | 3630 € | 10% |
| 2022 | 0 € | - | 430 € | 930 € | 1 |