| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 235 981 € | - | - | - | - | - | - | 158 574 € | 77 407 € | 0 € | 3885 € | 0 € | 36 616 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 906 € | 0 € | 36 906 € | - | 0 € | 36 906 € |
| 2023 | 180 518 € | - | - | - | - | - | - | 176 752 € | 3766 € | 0 € | 8987 € | 0 € | 40 136 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 357 € | 0 € | -45 357 € | - | 0 € | -45 357 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 848 € | 0 € | 1124 € | 2178 € | 42 150 € | 0 € | 0 € | 31 465 € | 31 465 € | 73 615 € | - | 5980 € | 0 € | 0 € | 67 635 € | 73 615 € | 73 615 € |
| 2023 | 12 051 € | 0 € | 14 650 € | 1012 € | 27 713 € | 0 € | 0 € | 40 694 € | 40 694 € | 68 407 € | - | 37 678 € | 0 € | 0 € | 30 729 € | 68 407 € | 68 407 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 230 € | 48.1% | 13 790 € | 25 300 € | 7+17% |
| 2023 | 27 840 € | 457.8% | 8750 € | 19 580 € | 6+20% |
| 2022 | -7780 € | - | 5430 € | 12 330 € | 5 |