| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 743 € | - | - | - | - | - | - | 60 143 € | -23 400 € | 4539 € | 10 162 € | 33 906 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4217 € | 0 € | -4217 € | - | 0 € | -4217 € |
| 2023 | 29 504 € | - | - | - | - | - | - | 49 578 € | -20 074 € | 4062 € | 11 647 € | 32 372 € | 27 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3438 € | 0 € | -3438 € | - | 0 € | -3438 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9012 € | 0 € | 6962 € | 5666 € | 21 640 € | 0 € | 0 € | 576 € | 576 € | 22 216 € | - | 11 161 € | 9000 € | 0 € | 2055 € | 22 216 € | 22 216 € |
| 2023 | 5950 € | 0 € | 24 € | 13 166 € | 19 140 € | 0 € | 0 € | 910 € | 910 € | 20 050 € | - | 4778 € | 9000 € | 0 € | 6272 € | 20 050 € | 20 050 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 160 € | 8.1% | 4440 € | 9930 € | 5-17% |
| 2023 | 23 270 € | 7.4% | 3540 € | 10 480 € | 60% |
| 2022 | 21 670 € | - | 2780 € | 9380 € | 6 |