| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 125 492 € | - | - | - | - | - | - | 126 879 € | -1387 € | 0 € | 11 151 € | 9892 € | 1678 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4324 € | 1670 € | -5994 € | - | 0 € | -5994 € |
| 2023 | 76 051 € | - | - | - | - | - | - | 111 583 € | -35 532 € | 0 € | 17 595 € | 42 500 € | 28 153 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 780 € | 571 € | -39 351 € | - | 0 € | -39 351 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 834 € | 0 € | 24 129 € | 77 774 € | 122 737 € | 0 € | 0 € | 29 470 € | 29 470 € | 152 207 € | - | 4209 € | 0 € | 0 € | 147 998 € | 152 207 € | 152 207 € |
| 2023 | 41 385 € | 0 € | 28 083 € | 73 020 € | 142 488 € | 0 € | 0 € | 19 021 € | 19 021 € | 161 509 € | - | 4017 € | 0 € | 0 € | 157 492 € | 161 509 € | 161 509 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 880 € | 70.1% | 1120 € | 5670 € | 2-33% |
| 2023 | 19 920 € | 67.2% | 1390 € | 6990 € | 3-25% |
| 2022 | 60 750 € | - | 1190 € | 8180 € | 4 |