| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 502 651 € | - | - | - | - | - | - | 363 344 € | 139 307 € | 134 231 € | 3883 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 452 € | - | - | 741 € | 0 € | 741 € | - | 0 € | 741 € |
| 2024 | 402 489 € | - | - | - | - | - | - | 332 772 € | 69 717 € | 83 006 € | 2443 € | 5679 € | 900 € | 0 € | 0 € | 0 € | - | 701 € | - | - | -11 654 € | 0 € | -11 654 € | - | 0 € | -11 654 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 115 € | 0 € | 56 109 € | 187 840 € | 244 064 € | 0 € | 0 € | 12 582 € | 12 582 € | 256 646 € | - | 19 470 € | 0 € | 0 € | 237 176 € | 256 646 € | 256 646 € |
| 2024 | 45 644 € | 0 € | 10 007 € | 163 532 € | 219 183 € | 0 € | 0 € | 23 057 € | 23 057 € | 242 240 € | - | 5804 € | 0 € | 0 € | 236 436 € | 242 240 € | 242 240 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 430 € | 9.5% | 4860 € | 11 960 € | 30% |
| 2023 | 33 630 € | 14.8% | 3110 € | 10 500 € | 30% |
| 2022 | 39 490 € | - | 2180 € | 8750 € | 3 |