| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 370 506 € | - | - | - | - | - | - | 198 165 € | 172 341 € | 97 897 € | 23 952 € | 0 € | 483 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 009 € | 0 € | 50 009 € | - | 0 € | 50 009 € |
| 2023 | 435 666 € | - | - | - | - | - | - | 319 945 € | 115 721 € | 92 468 € | 21 220 € | 0 € | 884 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1149 € | 0 € | 1149 € | - | 0 € | 1149 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 750 € | 0 € | 113 795 € | 167 908 € | 317 453 € | 0 € | 0 € | 3074 € | 3074 € | 320 527 € | - | 224 176 € | 0 € | 0 € | 96 351 € | 320 527 € | 320 527 € |
| 2023 | 3098 € | 0 € | 176 472 € | 87 017 € | 266 587 € | 0 € | 0 € | 12 037 € | 12 037 € | 278 624 € | - | 232 283 € | 0 € | 0 € | 46 341 € | 278 624 € | 278 624 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 91 650 € | 12.8% | 9470 € | 15 650 € | 40% |
| 2023 | 81 240 € | 8.1% | 6380 € | 10 750 € | 40% |
| 2022 | 88 430 € | - | 5870 € | 9690 € | 4 |