| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 137 140 € | - | - | - | - | - | - | 155 001 € | -17 861 € | 0 € | 19 296 € | 40 404 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3247 € | 0 € | 3247 € | - | 0 € | 3247 € |
| 2023 | 137 179 € | - | - | - | - | - | - | 61 102 € | 76 077 € | 0 € | 14 672 € | 40 297 € | 196 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 101 506 € | 41 250 € | 60 256 € | - | 0 € | 60 256 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 265 € | 0 € | 459 227 € | 0 € | 475 492 € | 0 € | 0 € | 252 526 € | 252 526 € | 728 018 € | - | 12 219 € | 0 € | 0 € | 715 799 € | 728 018 € | 728 018 € |
| 2023 | 57 201 € | 0 € | 401 979 € | 0 € | 459 180 € | 0 € | 0 € | 283 051 € | 283 051 € | 742 231 € | - | 3063 € | 0 € | 0 € | 739 168 € | 742 231 € | 742 231 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 090 € | 58.5% | 3240 € | 2880 € | 10% |
| 2023 | 72 420 € | 118.5% | 3010 € | 2360 € | 10% |
| 2022 | 33 150 € | - | 2590 € | 2060 € | 1 |