| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 88 049 € | - | - | - | - | - | - | 199 964 € | -111 915 € | 0 € | 11 256 € | 66 539 € | 3405 € | 0 € | 0 € | 0 € | - | 1671 € | - | - | -61 708 € | 0 € | -61 708 € | - | 0 € | -61 708 € |
| 2016 | 146 973 € | - | - | - | - | - | - | 136 276 € | 10 697 € | 0 € | 20 746 € | 45 220 € | 1926 € | 0 € | 0 € | 0 € | - | 402 € | - | - | 32 843 € | 0 € | 32 843 € | - | 0 € | 32 843 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 197 € | 0 € | 115 094 € | 28 387 € | 143 678 € | 356 € | 0 € | 152 116 € | 152 472 € | 296 150 € | - | 250 301 € | 62 452 € | 0 € | -16 603 € | 296 150 € | 296 150 € |
| 2016 | 170 € | 0 € | 82 496 € | 21 320 € | 103 986 € | 356 € | 0 € | 237 827 € | 238 183 € | 342 169 € | - | 189 310 € | 107 754 € | 0 € | 45 105 € | 342 169 € | 342 169 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |