| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 133 083 € | - | - | - | - | - | - | 116 512 € | 16 571 € | 0 € | 2677 € | 0 € | 60 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 834 € | 2890 € | 10 944 € | - | 0 € | 10 944 € |
| 2023 | 129 626 € | - | - | - | - | - | - | 93 266 € | 36 360 € | 0 € | 3147 € | 37 € | 121 € | 0 € | 0 € | 21 € | - | 0 € | - | - | 33 150 € | 3295 € | 29 855 € | - | 0 € | 29 855 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 428 € | 0 € | 3569 € | 38 703 € | 89 700 € | 0 € | 0 € | 0 € | 0 € | 89 700 € | - | 17 913 € | 0 € | 0 € | 71 787 € | 89 700 € | 89 700 € |
| 2023 | 50 993 € | 0 € | 14 712 € | 18 202 € | 83 907 € | 0 € | 0 € | 0 € | 0 € | 83 907 € | - | 11 564 € | 0 € | 0 € | 72 343 € | 83 907 € | 83 907 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2470 € | 140.8% | 1910 € | 3110 € | 10% |
| 2023 | -6050 € | 43.0% | 1900 € | 3100 € | 10% |
| 2022 | -4230 € | - | 1070 € | 1640 € | 1 |