| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5413 € | - | - | - | - | - | - | 2346 € | 3067 € | 13 201 € | 1798 € | 8000 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3941 € | 0 € | -3941 € | - | 0 € | -3941 € |
| 2024 | 3426 € | - | - | - | - | - | - | 2346 € | 1080 € | 13 168 € | 1848 € | 0 € | 53 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 989 € | 0 € | -13 989 € | - | 0 € | -13 989 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 345 € | 0 € | 3177 € | 0 € | 18 522 € | 0 € | 0 € | 65 617 € | 65 617 € | 84 139 € | - | 259 € | 105 000 € | 0 € | -21 120 € | 84 139 € | 84 139 € |
| 2024 | 9454 € | 0 € | 0 € | 0 € | 9454 € | 0 € | 0 € | 78 785 € | 78 785 € | 88 239 € | - | 31 417 € | 74 000 € | 0 € | -17 178 € | 88 239 € | 88 239 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 660 € | 71.2% | 170 € | 270 € | 20% |
| 2023 | 2290 € | 11.7% | 480 € | 800 € | 20% |
| 2022 | 2050 € | - | 210 € | 350 € | 2 |