| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 055 553 € | - | - | - | - | - | - | 1 403 613 € | 651 940 € | 289 324 € | 12 395 € | 364 € | 3833 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 346 752 € | 8500 € | 338 252 € | - | 0 € | 338 252 € |
| 2023 | 1 965 020 € | - | - | - | - | - | - | 1 701 777 € | 263 243 € | 153 783 € | 6711 € | 0 € | 736 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 102 013 € | 20 750 € | 81 263 € | - | 0 € | 81 263 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 398 727 € | 0 € | 551 407 € | 220 992 € | 1 171 126 € | 0 € | 12 833 € | 142 131 € | 154 964 € | 1 326 090 € | - | 264 107 € | 0 € | 0 € | 1 061 983 € | 1 326 090 € | 1 326 090 € |
| 2023 | 177 236 € | 0 € | 327 120 € | 232 970 € | 737 326 € | 0 € | 14 000 € | 144 210 € | 158 210 € | 895 536 € | - | 137 805 € | 0 € | 0 € | 757 731 € | 895 536 € | 895 536 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -63 660 € | 55.4% | -17 560 € | 9020 € | 30% |
| 2023 | -142 760 € | 166.5% | 26 560 € | 7650 € | 3+50% |
| 2022 | 214 820 € | - | 4940 € | 4500 € | 2 |