| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 691 450 € | - | - | - | - | - | - | 627 906 € | 63 544 € | 25 596 € | 7776 € | 73 € | 2395 € | 0 € | 0 € | 0 € | - | 380 € | - | - | 27 470 € | 0 € | 27 470 € | - | 0 € | 27 470 € |
| 2023 | 628 910 € | - | - | - | - | - | - | 561 191 € | 67 719 € | 21 403 € | 16 845 € | 0 € | 1954 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 517 € | 2500 € | 25 017 € | - | 0 € | 25 017 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 052 € | 0 € | 143 939 € | 26 308 € | 214 299 € | 0 € | 0 € | 68 853 € | 68 853 € | 283 152 € | - | 82 579 € | 5012 € | 0 € | 195 561 € | 283 152 € | 283 152 € |
| 2023 | 36 058 € | 0 € | 177 471 € | 3808 € | 217 337 € | 0 € | 0 € | 49 200 € | 49 200 € | 266 537 € | - | 98 446 € | 0 € | 0 € | 168 091 € | 266 537 € | 266 537 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 220 € | 29.1% | 32 930 € | 48 330 € | 140% |
| 2023 | 147 370 € | 16.8% | 20 030 € | 40 980 € | 14+27% |
| 2022 | 126 190 € | - | 14 250 € | 31 410 € | 11 |