| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 099 487 € | - | - | - | - | - | - | 838 135 € | 261 352 € | 205 908 € | 39 402 € | 0 € | 1121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 921 € | 7500 € | 7421 € | - | 0 € | 7421 € |
| 2023 | 1 134 033 € | - | - | - | - | - | - | 856 326 € | 277 707 € | 194 500 € | 34 324 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 883 € | 12 000 € | 36 883 € | - | 0 € | 36 883 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 84 208 € | 0 € | 2691 € | 62 984 € | 149 883 € | 0 € | 175 € | 34 848 € | 35 023 € | 184 906 € | - | 79 010 € | 32 057 € | 0 € | 73 839 € | 184 906 € | 184 906 € |
| 2023 | 98 438 € | 0 € | 0 € | 53 988 € | 152 426 € | 0 € | 234 € | 26 207 € | 26 441 € | 178 867 € | - | 82 448 € | 0 € | 0 € | 96 419 € | 178 867 € | 178 867 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 650 € | 2.8% | 22 540 € | 39 930 € | 90% |
| 2023 | 117 360 € | 11.1% | 20 980 € | 39 340 € | 9-31% |
| 2022 | 132 020 € | - | 22 430 € | 44 940 € | 13 |