| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 73 639 € | - | - | - | - | - | - | 38 870 € | 34 769 € | 0 € | 12 887 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 882 € | 33 € | 21 849 € | - | 0 € | 21 849 € |
| 2023 | 66 000 € | - | - | - | - | - | - | 29 237 € | 36 763 € | 0 € | 16 758 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 005 € | 0 € | 20 005 € | - | 0 € | 20 005 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 56 222 € | 0 € | 1062 € | 0 € | 57 284 € | 0 € | 0 € | 222 882 € | 222 882 € | 280 166 € | - | 3126 € | 102 000 € | 0 € | 175 040 € | 280 166 € | 280 166 € |
| 2023 | 10 309 € | 0 € | 1036 € | 162 € | 11 507 € | 0 € | 0 € | 247 796 € | 247 796 € | 259 303 € | - | 1112 € | 105 000 € | 0 € | 153 191 € | 259 303 € | 259 303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 250 € | 16.1% | 1830 € | 2980 € | 10% |
| 2023 | 16 580 € | 92.8% | 1780 € | 2900 € | 10% |
| 2022 | 8600 € | - | 470 € | 2030 € | 1 |