| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 61 € | 1233 € | 1894 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -722 € | 50 € | -772 € | - | 0 € | -772 € |
| 2024 | 30 755 € | - | - | - | - | - | - | 24 723 € | 6032 € | 137 € | 1281 € | 1169 € | 1272 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4511 € | 0 € | 4511 € | - | 0 € | 4511 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4 € | 0 € | 0 € | 0 € | 4 € | 0 € | 0 € | 0 € | 0 € | 4 € | - | 50 € | 0 € | 0 € | -46 € | 4 € | 4 € |
| 2024 | 71 € | 0 € | 2306 € | 0 € | 2377 € | 0 € | 0 € | 0 € | 0 € | 2377 € | - | 1651 € | 0 € | 0 € | 726 € | 2377 € | 2377 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 310 € | 892.7% | 4820 € | 7160 € | - |
| 2023 | 1240 € | 12300.0% | 0 € | 1190 € | - |
| 2022 | 10 € | - | 0 € | 0 € | - |