| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 40 000 € | - | - | - | - | - | - | 33 770 € | 6230 € | 0 € | 201 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6029 € | 6000 € | 29 € | - | 0 € | 29 € |
| 2019 | 40 000 € | - | - | - | - | - | - | 33 840 € | 6160 € | 0 € | 204 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5956 € | 6000 € | -44 € | - | 0 € | -44 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 1252 € | 0 € | 2625 € | 0 € | 3877 € | 0 € | 0 € | 0 € | 0 € | 3877 € | - | 3646 € | 0 € | 0 € | 231 € | 3877 € | 3877 € |
| 2019 | 1235 € | 0 € | 2613 € | 0 € | 3848 € | 0 € | 0 € | 0 € | 0 € | 3848 € | - | 3646 € | 0 € | 0 € | 202 € | 3848 € | 3848 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||