| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 232 991 € | - | - | - | - | - | - | 981 559 € | 251 432 € | 1332 € | 314 968 € | 3918 € | 30 717 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -91 667 € | 0 € | -91 667 € | - | 0 € | -91 667 € |
| 2022 | 1 238 992 € | - | - | - | - | - | - | 1 129 981 € | 109 011 € | 49 309 € | 454 945 € | 20 943 € | 57 022 € | 0 € | 0 € | 12 € | - | 58 052 € | - | - | -489 362 € | 640 € | -490 002 € | - | 0 € | -490 002 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 25 188 € | 0 € | 51 262 € | 236 570 € | 313 020 € | 0 € | 400 667 € | 15 877 € | 416 544 € | 729 564 € | - | 549 225 € | 0 € | 0 € | 180 339 € | 729 564 € | 729 564 € |
| 2022 | 54 668 € | 0 € | 258 210 € | 0 € | 312 878 € | 0 € | 534 223 € | 24 934 € | 559 157 € | 872 035 € | - | 2 753 189 € | 0 € | 0 € | -1 881 154 € | 872 035 € | 872 035 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 670 640 € | 2.7% | 170 250 € | 302 780 € | 300% |
| 2022 | 653 260 € | - | 180 360 € | 313 420 € | 30 |