| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 764 357 € | - | - | - | - | - | - | 486 501 € | 277 856 € | 121 349 € | 70 028 € | 78 558 € | 469 € | 0 € | 0 € | 0 € | - | 39 403 € | - | - | 125 165 € | 866 € | 124 299 € | - | 0 € | 124 299 € |
| 2024 | 692 287 € | - | - | - | - | - | - | 574 210 € | 118 077 € | 104 742 € | 28 872 € | 78 709 € | 184 € | 0 € | 0 € | 0 € | - | 63 468 € | - | - | -480 € | 45 € | -525 € | - | 0 € | -525 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 47 359 € | 0 € | 37 460 € | 0 € | 84 819 € | 0 € | 0 € | 3 094 339 € | 3 094 339 € | 3 179 158 € | - | 154 802 € | 1 719 796 € | 0 € | 1 304 560 € | 3 179 158 € | 3 179 158 € |
| 2024 | 84 320 € | 0 € | 31 251 € | 0 € | 115 571 € | 0 € | 0 € | 3 340 832 € | 3 340 832 € | 3 456 403 € | - | 138 547 € | 1 958 950 € | 0 € | 1 358 906 € | 3 456 403 € | 3 456 403 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 174 150 € | 7.6% | 27 570 € | 46 590 € | 110% |
| 2023 | 161 800 € | 7.9% | 29 940 € | 50 990 € | 11-8% |
| 2022 | 175 620 € | - | 32 080 € | 50 710 € | 12 |