| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 962 372 € | - | - | - | - | - | - | 1 798 491 € | 163 881 € | 27 085 € | 0 € | 0 € | 6391 € | 0 € | 0 € | 0 € | - | 12 490 € | - | - | 117 915 € | 0 € | 117 915 € | - | 0 € | 117 915 € |
| 2023 | 799 663 € | - | - | - | - | - | - | 273 450 € | 526 213 € | 36 027 € | 0 € | 1 192 270 € | 1 554 348 € | 0 € | 0 € | 200 € | - | 11 916 € | - | - | 116 392 € | 0 € | 116 392 € | - | 0 € | 116 392 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 539 € | 0 € | 174 858 € | 558 520 € | 746 917 € | 0 € | 0 € | 144 939 € | 144 939 € | 891 856 € | - | 258 824 € | 0 € | 0 € | 633 032 € | 891 856 € | 891 856 € |
| 2023 | 13 926 € | 0 € | 186 717 € | 628 856 € | 829 499 € | 21 708 € | 0 € | 7200 € | 28 908 € | 858 407 € | - | 343 290 € | 0 € | 0 € | 515 117 € | 858 407 € | 858 407 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 241 920 € | 11.4% | 23 630 € | 43 370 € | 9+29% |
| 2023 | 217 210 € | 36.5% | 16 330 € | 28 440 € | 7+40% |
| 2022 | 341 880 € | - | 12 030 € | 20 160 € | 5 |