| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 82 476 € | - | - | - | - | - | - | 27 549 € | 54 927 € | 49 952 € | 4072 € | 174 € | 677 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 400 € | 0 € | 400 € | - | 0 € | 400 € |
| 2023 | 107 142 € | - | - | - | - | - | - | 73 157 € | 33 985 € | 29 185 € | 3570 € | 40 € | 506 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 764 € | 0 € | 764 € | - | 0 € | 764 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 562 € | 0 € | 6002 € | 1399 € | 48 963 € | 0 € | 86 € | 0 € | 86 € | 49 049 € | - | 57 887 € | 0 € | 0 € | -8838 € | 49 049 € | 49 049 € |
| 2023 | 38 176 € | 0 € | 5578 € | 1607 € | 45 361 € | 0 € | 344 € | 0 € | 344 € | 45 705 € | - | 54 943 € | 0 € | 0 € | -9238 € | 45 705 € | 45 705 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 750 € | 158.6% | 4150 € | 10 590 € | 80% |
| 2023 | 8410 € | 347.3% | 840 € | 4560 € | 8+33% |
| 2022 | 1880 € | - | 280 € | 2020 € | 6 |