| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 34 601 € | - | - | - | - | - | - | 67 581 € | -32 980 € | 3446 € | 2384 € | 34 705 € | 11 246 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 351 € | 0 € | -15 351 € | - | 0 € | -15 351 € |
| 2020 | 328 028 € | - | - | - | - | - | - | 247 065 € | 80 963 € | 24 795 € | 36 479 € | 0 € | 7715 € | 0 € | 0 € | 0 € | - | 1052 € | - | - | 10 922 € | 2 € | 10 920 € | - | 0 € | 10 920 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1473 € | 0 € | 1354 € | 0 € | 2827 € | 0 € | 0 € | 0 € | 0 € | 2827 € | - | 428 € | 0 € | 0 € | 2399 € | 2827 € | 2827 € |
| 2020 | 11 127 € | 0 € | 33 874 € | 301 € | 45 302 € | 0 € | 0 € | 5594 € | 5594 € | 50 896 € | - | 33 146 € | 0 € | 0 € | 17 750 € | 50 896 € | 50 896 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||