| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 162 508 € | - | - | - | - | - | - | 108 988 € | 53 520 € | 0 € | 35 519 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2353 € | - | - | 15 648 € | 5971 € | 9677 € | - | 0 € | 9677 € |
| 2023 | 200 123 € | - | - | - | - | - | - | 118 225 € | 81 898 € | 0 € | 43 189 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 709 € | 4600 € | 34 109 € | - | 0 € | 34 109 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 672 € | 0 € | 15 261 € | 9980 € | 25 913 € | 0 € | 0 € | 26 656 € | 26 656 € | 52 569 € | - | 31 493 € | 0 € | 0 € | 21 076 € | 52 569 € | 52 569 € |
| 2023 | 285 € | 0 € | 27 225 € | 11 865 € | 39 375 € | 0 € | 0 € | 35 840 € | 35 840 € | 75 215 € | - | 33 816 € | 0 € | 0 € | 41 399 € | 75 215 € | 75 215 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 710 € | 0.1% | 15 100 € | 28 370 € | 110% |
| 2023 | 72 610 € | 15.6% | 17 600 € | 33 570 € | 110% |
| 2022 | 62 800 € | - | 16 850 € | 30 900 € | 11 |