| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 121 251 € | - | - | - | - | - | - | 1153 € | 120 098 € | 0 € | 19 950 € | 8243 € | 1683 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 106 708 € | 1274 € | 105 434 € | - | 0 € | 105 434 € |
| 2020 | 136 931 € | - | - | - | - | - | - | 29 059 € | 107 872 € | 0 € | 13 475 € | 0 € | 2269 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 92 128 € | 1175 € | 90 953 € | - | 0 € | 90 953 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 6021 € | 0 € | 32 583 € | 189 222 € | 227 826 € | 192 774 € | 0 € | 559 € | 193 333 € | 421 159 € | - | 24 891 € | 0 € | 0 € | 396 268 € | 421 159 € | 421 159 € |
| 2020 | 1971 € | 0 € | 38 076 € | 96 115 € | 136 162 € | 173 476 € | 0 € | 8842 € | 182 318 € | 318 480 € | - | 27 646 € | 0 € | 0 € | 290 834 € | 318 480 € | 318 480 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||