| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 590 397 € | - | - | - | - | - | - | 300 211 € | 290 186 € | 174 519 € | 39 378 € | 33 306 € | 11 882 € | 0 € | 0 € | 0 € | - | 8943 € | - | - | 88 770 € | 2500 € | 86 270 € | - | 0 € | 86 270 € |
| 2023 | 316 048 € | - | - | - | - | - | - | 341 611 € | -25 563 € | 1245 € | 36 274 € | 29 236 € | 2698 € | 0 € | 0 € | 0 € | - | 9009 € | - | - | -45 553 € | 50 € | -45 603 € | - | 0 € | -45 603 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 580 € | 0 € | 73 873 € | 3263 € | 91 716 € | 0 € | 0 € | 189 795 € | 189 795 € | 281 511 € | - | 53 351 € | 53 287 € | 0 € | 174 873 € | 281 511 € | 281 511 € |
| 2023 | 13 263 € | 0 € | 55 933 € | 1042 € | 70 238 € | 0 € | 0 € | 241 143 € | 241 143 € | 311 381 € | - | 123 814 € | 88 964 € | 0 € | 98 603 € | 311 381 € | 311 381 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 470 € | 45.7% | 2690 € | 13 410 € | 40% |
| 2023 | 15 420 € | 6.3% | 2170 € | 12 690 € | 40% |
| 2022 | 14 510 € | - | 1260 € | 11 940 € | 4 |