| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4765 € | - | - | - | - | - | - | 4035 € | 730 € | 0 € | 568 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 162 € | 0 € | 162 € | - | 0 € | 162 € |
| 2024 | 2040 € | - | - | - | - | - | - | 2629 € | -589 € | 0 € | 561 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 300 € | - | - | -1450 € | 75 € | -1525 € | - | 0 € | -1525 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7584 € | 0 € | 1783 € | 881 € | 10 248 € | 0 € | 0 € | 114 € | 114 € | 10 362 € | - | 5326 € | 0 € | 0 € | 5036 € | 10 362 € | 10 362 € |
| 2024 | 4647 € | 0 € | 271 € | 657 € | 5575 € | 0 € | 0 € | 301 € | 301 € | 5876 € | - | 1002 € | 0 € | 0 € | 4874 € | 5876 € | 5876 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 480 € | 37.1% | 180 € | 290 € | 10% |
| 2023 | 350 € | 67.6% | 130 € | 210 € | 10% |
| 2022 | 1080 € | - | 190 € | 310 € | 1 |