| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 339 108 € | - | - | - | - | - | - | 221 684 € | 117 424 € | 0 € | 66 268 € | 4788 € | 3943 € | 0 € | 0 € | 119 € | - | 0 € | - | - | 52 120 € | 0 € | 52 120 € | - | 0 € | 52 120 € |
| 2023 | 328 601 € | - | - | - | - | - | - | 274 606 € | 53 995 € | 132 € | 51 542 € | 639 € | 3103 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -143 € | 0 € | -143 € | - | 0 € | -143 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 243 292 € | 0 € | 43 592 € | 34 900 € | 321 784 € | 0 € | 0 € | 99 098 € | 99 098 € | 420 882 € | - | 136 151 € | 0 € | 0 € | 284 731 € | 420 882 € | 420 882 € |
| 2023 | 173 302 € | 0 € | 16 085 € | 19 275 € | 208 662 € | 0 € | 0 € | 74 430 € | 74 430 € | 283 092 € | - | 50 481 € | 0 € | 0 € | 232 611 € | 283 092 € | 283 092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 620 € | 8.8% | 7610 € | 14 250 € | 20% |
| 2023 | 75 200 € | 9.3% | 5560 € | 10 530 € | 20% |
| 2022 | 68 830 € | - | 6890 € | 12 220 € | 2 |