| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 234 656 € | - | - | - | - | - | - | 171 928 € | 62 728 € | 0 € | 34 001 € | 0 € | 22 626 € | 0 € | 0 € | 0 € | - | 108 € | - | - | 5993 € | 0 € | 5993 € | - | 0 € | 5993 € |
| 2023 | 202 032 € | - | - | - | - | - | - | 156 596 € | 45 436 € | 0 € | 8174 € | 0 € | 26 454 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 808 € | 0 € | 10 808 € | - | 0 € | 10 808 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 203 € | 0 € | 17 459 € | 0 € | 57 662 € | 0 € | 13 312 € | 8999 € | 22 311 € | 79 973 € | - | 0 € | 59 406 € | 0 € | 20 567 € | 79 973 € | 79 973 € |
| 2023 | 56 007 € | 0 € | 16 408 € | 0 € | 72 415 € | 0 € | 8780 € | 9999 € | 18 779 € | 91 194 € | - | 76 620 € | 0 € | 0 € | 14 574 € | 91 194 € | 91 194 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 170 € | 4.9% | 13 000 € | 23 090 € | 50% |
| 2023 | 66 910 € | 15.8% | 12 240 € | 22 910 € | 50% |
| 2022 | 57 790 € | - | 10 320 € | 20 090 € | 5 |