| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 005 734 € | - | - | - | - | - | - | 813 870 € | 191 864 € | 39 816 € | 83 719 € | 0 € | 1290 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 67 039 € | 5038 € | 62 001 € | - | 0 € | 62 001 € |
| 2023 | 1 745 917 € | - | - | - | - | - | - | 1 535 813 € | 210 104 € | 27 038 € | 48 521 € | 3938 € | 5291 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 133 192 € | 9515 € | 123 677 € | - | 0 € | 123 677 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 557 € | 0 € | 285 000 € | 7019 € | 308 576 € | 0 € | 0 € | 314 998 € | 314 998 € | 623 574 € | - | 175 481 € | 40 888 € | 0 € | 407 205 € | 623 574 € | 623 574 € |
| 2023 | 36 324 € | 0 € | 379 415 € | 0 € | 415 739 € | 0 € | 0 € | 159 264 € | 159 264 € | 575 003 € | - | 209 799 € | 0 € | 0 € | 365 204 € | 575 003 € | 575 003 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -53 790 € | 56.6% | 16 170 € | 34 910 € | 90% |
| 2023 | -124 030 € | 389.1% | 23 230 € | 34 450 € | 9+29% |
| 2022 | -25 360 € | - | 17 450 € | 31 160 € | 7 |