| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 381 644 € | - | - | - | - | - | - | 305 515 € | 76 129 € | 1202 € | 33 563 € | 0 € | 5984 € | 0 € | 0 € | 0 € | - | 1809 € | - | - | 33 571 € | 0 € | 33 571 € | - | 0 € | 33 571 € |
| 2023 | 358 737 € | - | - | - | - | - | - | 271 761 € | 86 976 € | 1177 € | 28 289 € | 0 € | 14 528 € | 0 € | 0 € | 0 € | - | 3180 € | - | - | 39 802 € | 0 € | 39 802 € | - | 0 € | 39 802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1635 € | 0 € | 36 662 € | 90 933 € | 129 230 € | 0 € | 0 € | 32 513 € | 32 513 € | 161 743 € | - | 101 909 € | 33 832 € | 0 € | 26 002 € | 161 743 € | 161 743 € |
| 2023 | 153 € | 0 € | 39 651 € | 78 895 € | 118 699 € | 0 € | 0 € | 34 246 € | 34 246 € | 152 945 € | - | 126 682 € | 33 832 € | 0 € | -7569 € | 152 945 € | 152 945 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 101 110 € | 15.6% | 13 380 € | 28 520 € | 50% |
| 2023 | 87 500 € | 17.6% | 10 570 € | 24 450 € | 5-17% |
| 2022 | 74 390 € | - | 11 510 € | 25 690 € | 6 |