| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 192 747 € | - | - | - | - | - | - | 0 € | 192 747 € | 41 621 € | 26 717 € | 89 433 € | 98 869 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 114 973 € | 0 € | 114 973 € | - | 0 € | 114 973 € |
| 2023 | 176 236 € | - | - | - | - | - | - | 0 € | 176 236 € | 38 593 € | 14 586 € | 5323 € | 4788 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 123 592 € | 0 € | 123 592 € | - | 0 € | 123 592 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 125 € | 0 € | 37 033 € | 0 € | 61 158 € | 0 € | 0 € | 976 878 € | 976 878 € | 1 038 036 € | - | 410 768 € | 72 650 € | 0 € | 554 618 € | 1 038 036 € | 1 038 036 € |
| 2023 | 72 571 € | 0 € | 25 473 € | 0 € | 98 044 € | 0 € | 0 € | 662 465 € | 662 465 € | 760 509 € | - | 162 213 € | 158 651 € | 0 € | 439 645 € | 760 509 € | 760 509 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1810 € | 122.7% | 3740 € | 3060 € | 10% |
| 2023 | 7980 € | 177.1% | 1930 € | 2690 € | 10% |
| 2022 | 2880 € | - | 970 € | 1880 € | 1 |