| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 59 507 € | - | - | - | - | - | - | 36 502 € | 23 005 € | 0 € | 23 849 € | 0 € | 1872 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2716 € | 0 € | -2716 € | - | 0 € | -2716 € |
| 2023 | 50 611 € | - | - | - | - | - | - | 34 654 € | 15 957 € | 0 € | 30 100 € | 159 € | 1889 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 873 € | 0 € | -15 873 € | - | 0 € | -15 873 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2466 € | 0 € | 421 € | 0 € | 2887 € | 0 € | 0 € | 0 € | 0 € | 2887 € | - | 34 271 € | 0 € | 0 € | -31 384 € | 2887 € | 2887 € |
| 2023 | 124 € | 0 € | 1058 € | 0 € | 1182 € | 0 € | 0 € | 0 € | 0 € | 1182 € | - | 29 850 € | 0 € | 0 € | -28 668 € | 1182 € | 1182 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 530 € | 101.2% | 5270 € | 10 090 € | 2-50% |
| 2023 | 11 200 € | 1.6% | 2560 € | 5030 € | 40% |
| 2022 | 11 380 € | - | 2920 € | 5220 € | 4 |